Skip to main content

Table 4 Median annual revenue, costs and resulting farm budget in Euro per sow for each herd, calculated for its actual status, and simulating that the same farm was negative for PRRSV

From: Application of an economic calculator to determine the cost of porcine reproductive and respiratory syndrome at farm-level in 21 pig herds in Germany

Farm no.

No. of sows

Status

Per sow per year (€)

Revenue finishers or piglets sold

Revenue sows sold

Replacement costs

Feeding costs

Veterinary costs

Other variable costs

Fixed costs

Farm budget

1

150

actual

4315

58

123

2968

238

136

974

−67

negative

5270

58

121

3439

200

128

939

501

2

300

actual

3453

0

234

2157

258

244

952

− 302

negative

4216

90

233

2569

196

226

922

159

3

178

actual

6635

90

137

3014

887

437

1117

1133

negative

6741

90

137

3004

715

438

1098

1438

4

326

actual

7078

78

118

2614

166

466

1531

2261

negative

7262

78

118

2650

104

437

1512

2519

5

198

actual

6660

95

181

2690

324

2536

2021

− 997

negative

7093

95

181

2831

282

2544

1972

− 622

6

290

actual

4750

140

130

4256

356

362

897

− 1111

negative

4826

140

130

4227

286

346

880

− 902

7

220

actual

4410

84

169

2704

174

176

1123

149

negative

4683

84

169

2833

95

172

1107

392

8

510

actual

4988

81

164

3084

383

385

802

253

negative

5222

81

164

3185

270

388

778

518

9

330

actual

4870

68

117

2368

280

285

1020

868

negative

5043

68

117

2405

215

283

1002

1088

10

340

actual

4966

79

162

3402

265

274

942

1

negative

5124

79

162

3443

172

276

924

226

11

225

actual

4814

77

157

3345

192

281

924

−8

negative

5237

77

157

3543

139

283

901

290

12

1′200

actual

4625

99

192

3231

135

273

901

−7

negative

4942

99

191

3347

112

269

873

248

13

270

actual

4467

88

174

3036

184

264

929

−31

negative

4806

88

174

3227

155

255

911

174

14

340

actual

4380

70

168

3011

217

262

901

−109

negative

4488

70

168

3006

179

256

880

69

15

350

actual

4239

72

134

2922

179

252

857

−34

negative

4657

72

134

3151

106

249

836

252

16

200

actual

5120

59

129

3596

450

268

913

− 178

negative

5403

59

129

3730

325

272

896

110

17

400

actual

4016

71

161

2802

173

236

822

− 108

negative

4642

71

161

3182

128

243

801

198

18

400

actual

5043

99

192

3436

196

283

949

85

negative

5280

99

192

3566

143

284

933

261

19

360

actual

4078

55

122

2791

175

246

872

−73

negative

4117

55

121

2811

159

241

867

−27

20

450

actual

4401

46

128

2764

167

238

1000

150

negative

4640

46

128

2880

135

235

958

352

21

408

actual

4320

76

150

2913

184

265

955

−70

negative

4615

76

148

3057

135

268

933

151