Skip to main content

Table 4 Median annual revenue, costs and resulting farm budget in Euro per sow for each herd, calculated for its actual status, and simulating that the same farm was negative for PRRSV

From: Application of an economic calculator to determine the cost of porcine reproductive and respiratory syndrome at farm-level in 21 pig herds in Germany

Farm no. No. of sows Status Per sow per year (€)
Revenue finishers or piglets sold Revenue sows sold Replacement costs Feeding costs Veterinary costs Other variable costs Fixed costs Farm budget
1 150 actual 4315 58 123 2968 238 136 974 −67
negative 5270 58 121 3439 200 128 939 501
2 300 actual 3453 0 234 2157 258 244 952 − 302
negative 4216 90 233 2569 196 226 922 159
3 178 actual 6635 90 137 3014 887 437 1117 1133
negative 6741 90 137 3004 715 438 1098 1438
4 326 actual 7078 78 118 2614 166 466 1531 2261
negative 7262 78 118 2650 104 437 1512 2519
5 198 actual 6660 95 181 2690 324 2536 2021 − 997
negative 7093 95 181 2831 282 2544 1972 − 622
6 290 actual 4750 140 130 4256 356 362 897 − 1111
negative 4826 140 130 4227 286 346 880 − 902
7 220 actual 4410 84 169 2704 174 176 1123 149
negative 4683 84 169 2833 95 172 1107 392
8 510 actual 4988 81 164 3084 383 385 802 253
negative 5222 81 164 3185 270 388 778 518
9 330 actual 4870 68 117 2368 280 285 1020 868
negative 5043 68 117 2405 215 283 1002 1088
10 340 actual 4966 79 162 3402 265 274 942 1
negative 5124 79 162 3443 172 276 924 226
11 225 actual 4814 77 157 3345 192 281 924 −8
negative 5237 77 157 3543 139 283 901 290
12 1′200 actual 4625 99 192 3231 135 273 901 −7
negative 4942 99 191 3347 112 269 873 248
13 270 actual 4467 88 174 3036 184 264 929 −31
negative 4806 88 174 3227 155 255 911 174
14 340 actual 4380 70 168 3011 217 262 901 −109
negative 4488 70 168 3006 179 256 880 69
15 350 actual 4239 72 134 2922 179 252 857 −34
negative 4657 72 134 3151 106 249 836 252
16 200 actual 5120 59 129 3596 450 268 913 − 178
negative 5403 59 129 3730 325 272 896 110
17 400 actual 4016 71 161 2802 173 236 822 − 108
negative 4642 71 161 3182 128 243 801 198
18 400 actual 5043 99 192 3436 196 283 949 85
negative 5280 99 192 3566 143 284 933 261
19 360 actual 4078 55 122 2791 175 246 872 −73
negative 4117 55 121 2811 159 241 867 −27
20 450 actual 4401 46 128 2764 167 238 1000 150
negative 4640 46 128 2880 135 235 958 352
21 408 actual 4320 76 150 2913 184 265 955 −70
negative 4615 76 148 3057 135 268 933 151